{"text_format":"2","workbook":"xlsx","n_sheets":6,"sheets":["Informácie o účtovnej závierke","Titulná strana","Strana aktív","Strana pasív","Náklady","Výnosy"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informácie o účtovnej závierke","index":0,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Informácie o účtovnej závierke:"]
["Názov účtovnej jednotky:","Poliklinika Sabinov, n.o."]
["IČO:","37886827"]
["DIČ:","2022024345"]
["Mesto:","Sabinov"]
["Ulica:","SNP 501/1"]
["Obdobie:","01/2025 - 12/2025"]
["Typ závierky:","Individuálna riadna"]
["Predložená dňa:","08.06.2026"]
["Zostavená dňa:","31.12.2025"]
["Schválená dňa:","30.03.2026"]
["SA uložená dňa:","08.06.2026"]
["Typ výkazu:","Úč NUJ - Účtovná závierka"]
["Tlačová zostava vytvorená:","14.07.2026 06:49:21"]

{"sheet":"Titulná strana","index":1,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Zostavená k:","31.12.2025"]
["Daňové identifikačné číslo:","2022024345"]
["IČO:","37886827"]
["SK NACE:","86220 Čin.špec.lekár.praxe"]
["",""]
["Účtovná závierka","Riadna"]
["",""]
["Za obdobie"]
["od:","01/2025"]
["do:","12/2025"]
["",""]
["Bezprostredne predchádzajúce obdobie"]
["od:","01/2024"]
["do:","12/2024"]
["",""]
["Názov účtovnej jednotky:","Poliklinika Sabinov, n.o."]
["",""]
["Sídlo účtovnej jednotky"]
["Ulica:","ul. SNP"]
["Číslo:","501/1"]
["PSČ:","08301"]
["Obec:","Sabinov"]
["Telefónne číslo:",""]
["E-mailová adresa:",""]
["",""]
["Zostavená dňa:","31.12.2025"]
["Schválená dňa:","30.03.2026"]

{"sheet":"Strana aktív","index":2,"n_rows":63,"n_cols":7,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,3,0,5]]}
["","Strana aktív","č.r.","Bežné účtovné obdobie",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,"","Brutto","Korekcia","Netto","Netto"]
["","a","b","1","2","3","4"]
["A.","NEOBEŽNÝ MAJETOK SPOLU r. 002 + r. 009 + r. 021","1",1689552.06,1186439.45,503112.61,427533.43]
["A.I.","Dlhodobý nehmotný majetok r. 003 až r. 008","2",31898.0,26159.0,5739.0,6903.0]
["A.I.1.","Nehmotné výsledky z vývojovej a obdobnej činnosti 012-(072+091AÚ)","3"]
["2.","Softvér 013 - (073 + 091AÚ)","4",31898.0,26159.0,5739.0,6903.0]
["3.","Oceniteľné práva 014 - (074 + 091AÚ)","5"]
["4.","Ostatný dlhodobý nehmotný majetok (018 + 019)-(078 + 079 + 091 AÚ)","6"]
["5.","Obstaranie dlhodobého nehmotného majetku (041 - 093)","7"]
["6.","Poskytnuté preddavky na dlhodobý nehmotný majetok (051- 095AÚ)","8"]
["A.II.","Dlhodobý hmotný majetok r. 010 až r. 020","9",1657654.06,1160280.45,497373.61,420530.43]
["A.II.1","Pozemky (031)","10"]
["2.","Umelecké diela a zbierky (032)","11"]
["3.","Stavby 021 - (081 + 092AÚ)","12",561833.89,189784.16,372049.73,243450.92]
["4.","Samostatné hnuteľné veci a súbory hnuteľných vecí 022 - (082 + 092AÚ)","13",881846.67,834626.04,47220.63,68224.01]
["5.","Dopravné prostriedky 023 - (083 + 092AÚ)","14",213973.5,135870.25,78103.25,108855.5]
["6.","Pestovateľské celky trvalých porastov 025 - (085 + 092AÚ)","15"]
["7.","Základné stádo a ťažné zvieratá 026 - (086 + 092AÚ)","16"]
["8.","Drobný dlhodobý hmotný majetok 028 - (088 + 092AÚ)","17"]
["9.","Ostatný dlhodobý hmotný majetok 029 - (089 +092AÚ)","18"]
["10.","Obstaranie dlhodobého hmotného majetku (042 - 094)","19"]
["11.","Poskytnuté preddavky na dlhodobý hmotný majetok (052 - 095AÚ)","20"]
["A.III.","Dlhodobý finančný majetok r. 022 až r. 028","21",null,null,null,100.0]
["A.III.1","Podielové cenné papiere a podiely v obchodných spoločnostiach v ovládanej osobe (061- 096 AÚ)","22",null,null,null,100.0]
["2.","Podielové cenné papiere a podiely v obchodných spoločnostiach s podstatným vplyvom (062 - 096 AÚ)","23"]
["3.","Dlhové cenné papiere držané do splatnosti (065 - 096 AÚ)","24"]
["4.","Pôžičky podnikom v skupine a ostatné pôžičky (066 + 067) - 096 AÚ","25"]
["5.","Ostatný dlhodobý finančný majetok (069 - 096 AÚ)","26"]
["6.","Obstaranie dlhodobého finančného majetku (043 - 096 AÚ)","27"]
["7.","Poskytnuté preddavky na dlhodobý finančný majetok (053 - 096 AÚ)","28"]
["B.","OBEŽNÝ MAJETOK SPOLU r. 030+ r. 037+ r. 042 + r. 051","29",601520.29,0.0,601520.29,577806.13]
["B.I.","Zásoby r. 031 až r. 036","30",96504.49,0.0,96504.49,119752.04]
["B.I.1.","Materiál (112 + 119) - 191","31",625.32,0.0,625.32,6521.47]
["2.","Nedokončená výroba a polotovary vlastnej výroby (121+122)-(192+193)","32"]
["3.","Výrobky (123 - 194)","33"]
["4.","Zvieratá (124 - 195)","34"]
["5.","Tovar (132 + 139) - 196","35",95879.17,0.0,95879.17,113230.57]
["6.","Poskytnuté prevádzkové preddavky na zásoby (314 AÚ - 391 AÚ)","36"]
["B.II.","Dlhodobé pohľadávky r. 038 až r. 041","37"]
["1.","Pohľadávky z obchodného styku (311 AÚ až 314 AÚ) - 391 AÚ","38"]
["2.","Ostatné pohľadávky (315 AÚ - 391AÚ)","39"]
["3.","Pohľadávky voči účastníkom združení (358AÚ - 391AÚ)","40"]
["4.","Iné pohľadávky (335 AÚ + 373 AÚ + 375 AÚ + 378AÚ) - 391AÚ","41"]
["B.III.","Krátkodobé pohľadávky r. 043 až r. 050","42",228050.06,0.0,228050.06,328578.78]
["B.III.1.","Pohľadávky z obchodného styku (311AÚ až 314 AÚ) - 391AÚ","43",214604.46,0.0,214604.46,318018.56]
["2.","Ostatné pohľadávky (315 AÚ - 391 AÚ)","44",7438.85,0.0,7438.85,10560.22]
["3.","Zúčtovanie so Sociálnou poisťovňou a zdravotnými poisťovňami (336)","45",null,"X"]
["4.","Daňové pohľadávky (341 až 345)","46",54.75,"X",54.75]
["5.","Pohľadávky z dôvodu finančných vzťahov k štátnemu rozpočtu a rozpočtom územnej samosprávy (346+ 348)","47",null,"X"]
["6.","Pohľadávky voči účastníkom združení (358 AÚ - 391AÚ)","48"]
["7.","Spojovací účet pri združení (396 - 391AÚ)","49"]
["8.","Iné pohľadávky (335AÚ + 373AÚ + 375AÚ + 378AÚ) - 391AÚ","50",5952.0,0.0,5952.0,0.0]
["B.IV.","Finančné účty r. 052 až r. 056","51",276965.74,0.0,276965.74,129475.31]
["B.IV.1.","Pokladnica (211 + 213)","52",3934.8,"X",3934.8,1933.36]
["2.","Bankové účty (221 AÚ + 261)","53",273030.94,"X",273030.94,127541.95]
["3.","Bankové účty s dobou viazanosti dlhšou ako jeden rok (221 AÚ)","54",null,"X"]
["4.","Krátkodobý finančný majetok (251 + 253 + 255AÚ + 256 + 257) - 291AÚ","55"]
["5.","Obstaranie krátkodobého finančného majetku (259 - 291AÚ)","56"]
["C.","ČASOVÉ ROZLÍŠENIE SPOLU r. 058 a r. 059","57",5632.29,0.0,5632.29,0.0]
["C.1.","Náklady budúcich období (381)","58",5632.29,0.0,5632.29,0.0]
["2.","Príjmy budúcich období (385)","59"]
["","MAJETOK SPOLU r. 001 + r. 029 + r. 057","60",2296704.64,1186439.45,1110265.19,1005339.56]

{"sheet":"Strana pasív","index":3,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]]}
["Strana pasív",null,"č.r.","Bežné účtovné obdobie","Bezprostredne predchádzajúce účtovné obdobie"]
["a",null,"b","5","6"]
["A.","VLASTNÉ IMANIE r. 062 + r. 067 + r. 071 + r. 072","61",258526.56,212831.12]
["A.I.","Imanie a fondy r. 063 až r. 066","62",103761.16,103361.16]
["A.I.1.","Základné imanie (411)","63",103761.16,103361.16]
["2.","Fondy tvorené podľa osobitných predpisov (412)","64"]
["3.","Fond reprodukcie (413)","65"]
["4.","Oceňovacie rozdiely z precenenia kapitálových účastín (415)","66"]
["A.II.","Fondy tvorené zo zisku r. 068 až r. 070","67",108670.68,107770.68]
["A.II.1.","Rezervný fond (421)","68",108670.68,107770.68]
["2.","Fondy tvorené zo zisku (423)","69"]
["3.","Ostatné fondy (427)","70"]
["A.III.","Nevysporiadaný výsledok hospodárenia minulých rokov (+; - 428)","71",45464.78,0.0]
["A.IV.","Výsledok hospodárenia za účtovné obdobie r. 060 - (r. 062 + r. 067 + r. 071 + r. 073 + r. 100)","72",629.94,1699.28]
["B.","ZÁVÄZKY r. 074 + r. 078 + r. 086 + r. 096","73",431991.7,502206.92]
["B.I.1.","Rezervy r. 075 až r. 077","74",0.0,10327.74]
["2.","Rezervy zákonné (451AÚ)","75"]
["3.","Ostatné rezervy (459AÚ)","76"]
["4.","Krátkodobé rezervy (323 + 451AÚ + 459AÚ)","77",null,10327.74]
["B.II.","Dlhodobé záväzky r. 079 až r. 085","78",2437.9,21175.94]
["B.II.1.","Záväzky zo sociálneho fondu (472)","79",2437.9,4785.93]
["2.","Vydané dlhopisy (473 - 255AÚ)","80"]
["3.","Záväzky z nájmu (474 AÚ)","81"]
["4.","Dlhodobé prijaté preddavky (475)","82"]
["5.","Dlhodobé nevyfakturované dodávky (476 AÚ)","83"]
["6.","Dlhodobé zmenky na úhradu (478)","84"]
["7.","Ostatné dlhodobé záväzky (373 AÚ + 479 AÚ)","85",0.0,16390.01]
["B.III.","Krátkodobé záväzky r. 087 až r. 095","86",429553.8,470703.24]
["B.III.1.","Záväzky z obchodného styku (321 až 326) okrem 323","87",301360.53,343164.27]
["2.","Záväzky voči zamestnancom (331+ 333)","88",66798.82,71426.0]
["3.","Zúčtovanie so Sociálnou poisťovňou a zdravotnými poisťovňami (336)","89",42579.5,44440.79]
["4.","Daňové záväzky (341 až 345)","90",13686.88,11672.18]
["5.","Záväzky z dôvodu finančných vzťahov k štátnemu rozpočtu a rozpočtom územnej samosprávy (346+348)","91"]
["6.","Záväzky z upísaných nesplatených cenných papierov a vkladov (367)","92"]
["7.","Záväzky voči účastníkom združení (368)","93"]
["8.","Spojovací účet pri združení (396)","94"]
["9.","Ostatné záväzky (379 + 373 AÚ + 474 AÚ + 476AÚ + 479 AÚ)","95",5128.07,0.0]
["B.IV.","Bankové úvery a iné výpomoci a pôžičky r. 097 až r. 099","96"]
["B.IV.1","Dlhodobé bankové úvery (461AÚ)","97"]
["2.","Bežné bankové úvery (231 + 232 + 461AÚ)","98"]
["3.","Prijaté krátkodobé finančné výpomoci (241 + 249)","99"]
["C.","ČASOVÉ ROZLÍŠENIE SPOLU r. 101 až r. 103","100",419746.93,290301.52]
["C.I.1.","Výdavky budúcich období (383)","101"]
["2.","Výnosy budúcich období krátkodobé (384 AÚ)","102"]
["3.","Výnosy budúcich období dlhodobé (384 AÚ)","103",419746.93,290301.52]
["","SPOLU VLASTNÉ IMANIE, ZÁVÄZKY A ÚČTY ČASOVÉHO ROZLÍŠENIA r.061 + r.073 + r.100","104",1110265.19,1005339.56]

{"sheet":"Náklady","index":4,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu","Náklady","Číslo riadku","Činnosť",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,null,"Hlavná nezdaňovaná","Podnikateľská zdaňovaná","Spolu"]
["a","b","c","1","2","3","4"]
["501","Spotreba materiálu","1",107158.16,2992.62,110150.78,97589.06]
["502","Spotreba energie","2",57512.96,2049.99,59562.95,68430.29]
["504","Predaný tovar","3",0.0,1483146.73,1483146.73,1453182.58]
["511","Opravy a udržiavanie","4",50146.48,1006.88,51153.36,73016.18]
["512","Cestovné","5",6733.55,0.0,6733.55,3395.93]
["513","Náklady na reprezentáciu","6",3139.3,0.0,3139.3,3288.95]
["518","Ostatné služby","7",123302.57,3518.26,126820.83,162513.6]
["521","Mzdové náklady","8",830151.65,233542.08,1063693.73,1068019.27]
["524","Zákonné sociálne poistenie a zdravotné poistenie","9",288788.43,83533.99,372322.42,374059.36]
["525","Ostatné sociálne poistenie","10",2008.6,0.0,2008.6,2133.1]
["527","Zákonné sociálne náklady","11",64118.32,6935.32,71053.64,68711.43]
["528","Ostatné sociálne náklady","12",2465.33,275.0,2740.33,3050.02]
["531","Daň z motorových vozidiel","13",1724.05,0.0,1724.05,1475.57]
["532","Daň z nehnuteľností","14"]
["538","Ostatné dane a poplatky","15",2055.08,346.59,2401.67,3755.35]
["541","Zmluvné pokuty a penále","16",null,null,null,568.45]
["542","Ostatné pokuty a penále","17",0.0,10.2,10.2,3.68]
["543","Odpísanie pohľadávky","18"]
["544","Úroky","19",612.79,0.0,612.79,1219.7]
["545","Kurzové straty","20"]
["546","Dary","21",0.0,0.0,0.0,6400.0]
["547","Osobitné náklady","22"]
["548","Manká a škody","23",0.0,408.88,408.88,0.0]
["549","Iné ostatné náklady","24",32685.51,7181.05,39866.56,27386.36]
["551","Odpisy dlhodobého nehmotného majetku a dlhodobého hmotného majetku","25",71139.92,2006.09,73146.01,88873.0]
["552","Zostatková cena predaného dlhodobého nehmotného majetku a dlhodobého hmotného majetku","26"]
["553","Predané cenné papiere","27"]
["554","Predaný materiál","28"]
["555","Náklady na krátkodobý finančný majetok","29"]
["556","Tvorba fondov","30"]
["557","Náklady na precenenie cenných papierov","31"]
["558","Tvorba a zúčtovanie opravných položiek","32"]
["561","Poskytnuté príspevky organizačným zložkám","33"]
["562","Poskytnuté príspevky iným účtovným jednotkám","34"]
["563","Poskytnuté príspevky fyzickým osobám","35"]
["565","Poskytnuté príspevky z podielu zaplatenej dane","36"]
["567","Poskytnuté príspevky z verejnej zbierky","37"]
["","Účtová trieda 5 spolu r. 01 až r. 37","38",1643742.7,1826953.68,3470696.38,3507071.88]

{"sheet":"Výnosy","index":5,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu","Výnosy","Číslo riadku","Činnosť",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,null,"Hlavná nezdaňovaná","Podnikateľská zdaňovaná","Spolu"]
["a","b","c","1","2","3","4"]
["601","Tržby za vlastné výrobky","39"]
["602","Tržby z predaja služieb","40",1544796.18,16.1,1544812.28,1657756.91]
["604","Tržby za predaný tovar","41",0.0,1821329.02,1821329.02,1747611.3]
["611","Zmena stavu zásob nedokončenej výroby","42"]
["612","Zmena stavu zásob polotovarov","43"]
["613","Zmena stavu zásob výrobkov","44"]
["614","Zmena stavu zásob zvierat","45"]
["621","Aktivácia materiálu a tovaru","46"]
["622","Aktivácia vnútroorganizačných služieb","47"]
["623","Aktivácia dlhodobého nehmotného majetku","48"]
["624","Aktivácia dlhodobého hmotného majetku","49"]
["641","Zmluvné pokuty a penále","50"]
["642","Ostatné pokuty a penále","51"]
["643","Platby za odpísané pohľadávky","52"]
["644","Úroky","53",1.0,null,1.0,1.0]
["645","Kurzové zisky","54"]
["646","Prijaté dary","55"]
["647","Osobitné výnosy","56",null,null,null,41.67]
["648","Zákonné poplatky","57"]
["649","Iné ostatné výnosy","58",15559.55,4315.68,19875.23,24876.47]
["651","Tržby z predaja dlhodobého nehmotného majetku a dlhodobého hmotného majetku","59",530.0,0.0,530.0,0.0]
["652","Výnosy z dlhodobého finančného majetku","60"]
["653","Tržby z predaja cenných papierov a podielov","61"]
["654","Tržby z predaja materiálu","62"]
["655","Výnosy z krátkodobého finančného majetku","63"]
["656","Výnosy z použitia fondu","64"]
["657","Výnosy z precenenia cenných papierov","65"]
["658","Výnosy z nájmu majetku","66",0.0,48563.13,48563.13,46913.74]
["661","Prijaté príspevky od organizačných zložiek","67"]
["662","Prijaté príspevky od právnických osôb","68"]
["663","Prijaté príspevky od fyzických osôb","69"]
["664","Prijaté členské príspevky","70"]
["665","Príspevky z podielu zaplatenej dane","71",5496.67,0.0,5496.67,2255.98]
["667","Prijaté príspevky z verejných zbierok","72"]
["691","Dotácie","73",40833.82,0.0,40833.82,38774.99]
["","Účtová trieda 6 spolu r. 39 až r. 73","74",1607217.22,1874223.93,3481441.15,3518232.06]
["","Výsledok hospodárenia pred zdanením r. 74 - r. 38","75",-36525.48,47270.25,10744.77,11160.18]
["591","Daň z príjmov","76",0.22,10114.61,10114.83,9460.9]
["595","Dodatočné odvody dane z príjmov","77"]
["","Výsledok hospodárenia po zdanení (r. 75 - (r. 76 + r. 77)) (+/-)","78",-36525.7,37155.64,629.94,1699.28]