{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Informácie o účtovnej závierke","Náklady","Výnosy"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informácie o účtovnej závierke","index":0,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Informácie o účtovnej závierke:"]
["Názov účtovnej jednotky:","Mesto Revúca"]
["IČO:","00328693"]
["DIČ:","2020724805"]
["Mesto:","Revúca"]
["Ulica:","Námestie slobody 13/17"]
["Obdobie:","01/2025 - 12/2025"]
["Typ závierky:","Konsolidovaná riadna"]
["Predložená dňa:","12.06.2026"]
["Zostavená dňa:","08.06.2026"]
["Schválená dňa:",""]
["SA uložená dňa:",""]
["Typ výkazu:","Kons VZaS UJ VS Úč 2-01 - Výkaz ziskov a strát"]
["Tlačová zostava vytvorená:","13.06.2026 03:02:35"]

{"sheet":"Náklady","index":1,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu alebo skupiny","Náklady","Číslo riadku","2025",null,null,"2024"]
[null,null,null,"Hlavná činnosť","Podnikateľská činnosť","Spolu"]
["a","b","c","1","2","3","4"]
["50","Spotrebované nákupy (r. 002 až r. 005)","1",1453155.25,369372.25,1822527.5,1806629.74]
["501","Spotreba materiálu","2",791286.43,139098.95,930385.38,897782.83]
["502","Spotreba energie","3",656828.03,48858.38,705686.41,701531.94]
["503","Spotreba ostatných neskladovateľných dodávok","4",0.0,0.0,0.0,0.0]
["504, 507","Predaný tovar, Predaná nehnuteľnosť","5",5040.79,181414.92,186455.71,207314.97]
["51","Služby (r. 007 až r. 010)","6",1835868.58,320960.83,2156829.41,2117972.77]
["511","Opravy a udržiavanie","7",93149.23,46236.04,139385.27,274929.45]
["512","Cestovné","8",9021.68,487.55,9509.23,12125.9]
["513","Náklady na reprezentáciu","9",15192.74,1344.35,16537.09,6085.72]
["518","Ostatné služby","10",1718504.93,272892.89,1991397.82,1824831.7]
["52","Osobné náklady (r. 012 až r. 016)","11",9785457.13,535226.42,1.032068355E7,9698016.85]
["521","Mzdové náklady","12",6893304.37,363285.33,7256589.7,6754754.05]
["524","Zákonné sociálne poistenie","13",2439573.1,134424.35,2573997.45,2419487.69]
["525","Ostatné sociálne poistenie","14",109333.67,480.0,109813.67,104160.58]
["527","Zákonné sociálne náklady","15",340176.24,37036.74,377212.98,416649.53]
["528","Ostatné sociálne náklady","16",3069.75,0.0,3069.75,2965.0]
["53","Dane a poplatky (r. 018 až r. 020)","17",7971.63,5215.84,13187.47,6903.64]
["531","Daň z motorových vozidiel","18",313.47,1186.55,1500.02,3646.58]
["532","Daň z nehnuteľnosti","19",1183.01,0.0,1183.01,1165.87]
["538","Ostatné dane a poplatky","20",6475.15,4029.29,10504.44,2091.19]
["54","Ostatné náklady na prevádzkovú činnosť (r. 022 až r. 028)","21",502264.58,127464.78,629729.36,908383.7]
["541","Zostatková cena predaného dlhodobého nehmotného majetku a dlhodobého hmotného majetku","22",16337.72,1865.97,18203.69,262265.25]
["542","Predaný materiál","23",0.0,0.0,0.0,8748.93]
["544","Zmluvné pokuty, penále a úroky z omeškania","24",0.0,0.0,0.0,0.0]
["545","Ostatné pokuty, penále a úroky z omeškania","25",1970.4,43.9,2014.3,28123.92]
["546","Odpis pohľadávky","26",4000.0,5542.33,9542.33,30.6]
["548","Ostatné náklady na prevádzkovú činnosť","27",479949.46,119292.23,599241.69,608968.05]
["549","Manká a škody","28",7.0,720.35,727.35,246.95]
["55","Odpisy, rezervy a opravné položky z prevádzkovej činnosti a finančnej činnosti a zúčtovanie časového rozlíšenia (r. 030 + r. 031 + r. 036 + r. 039)","29",1011984.03,34701.33,1046685.36,1309648.25]
["551","Odpisy dlhodobého nehmotného majetku a dlhodobého hmotného majetku","30",911874.45,22006.6,933881.05,929782.49]
["","Rezervy a opravné položky z prevádzkovej činnosti (r. 032 až r. 035)","31",100109.58,12694.73,112804.31,379865.76]
["552","Tvorba zákonných rezerv z prevádzkovej činnosti","32",0.0,11133.9,11133.9,75000.0]
["553","Tvorba ostatných rezerv z prevádzkovej činnosti","33",32296.0,1279.65,33575.65,173248.83]
["557","Tvorba zákonných opravných položiek z prevádzkovej činnosti","34",0.0,281.18,281.18,0.0]
["558","Tvorba ostatných opravných položiek z prevádzkovej činnosti","35",67813.58,0.0,67813.58,131616.93]
["","Rezervy a opravné položky z finančnej činnosti (r. 037+ r. 038)","36",0.0,0.0,0.0,0.0]
["554","Tvorba rezerv z finančnej činnosti","37",0.0,0.0,0.0,0.0]
["559","Tvorba opravných položiek z finančnej činnosti","38",0.0,0.0,0.0,0.0]
["555","Zúčtovanie komplexných nákladov budúcich období","39",0.0,0.0,0.0,0.0]
["56","Finančné náklady (r. 041 až r. 049)","40",57645.66,4597.3,62242.96,2763506.29]
["561","Predané cenné papiere a podiely","41",0.0,0.0,0.0,2691598.72]
["562","Úroky","42",41564.52,2567.46,44131.98,49278.49]
["563","Kurzové straty","43",0.0,0.0,0.0,0.0]
["564","Náklady na precenenie cenných papierov","44",0.0,0.0,0.0,0.0]
["566","Náklady na krátkodobý finančný majetok","45",0.0,0.0,0.0,0.0]
["567","Náklady na derivátové operácie","46",0.0,0.0,0.0,0.0]
["568","Ostatné finančné náklady","47",16081.14,2029.84,18110.98,22629.08]
["569","Manká a škody na finančnom majetku","48",0.0,0.0,0.0,0.0]
["","Podiel konsolidujúcej účtovnej jednotky na výsledku hospodárenia pridružených účtovných jednotiek verejnej správy","49",0.0,0.0,0.0,0.0]
["57","Mimoriadne náklady (r. 051 až r. 054)","50",0.0,0.0,0.0,0.0]
["572","Škody","51",0.0,0.0,0.0,0.0]
["574","Tvorba rezerv","52",0.0,0.0,0.0,0.0]
["578","Ostatné mimoriadne náklady","53",0.0,0.0,0.0,0.0]
["1579","Tvorba opravných položiek","54",0.0,0.0,0.0,0.0]
["58","Náklady na transfery a náklady z odvodu príjmov (r. 056 až r. 064)","55",92436.0,0.0,92436.0,272495.0]
["581","Náklady na transfery zo štátneho rozpočtu do štátnych rozpočtových organizácií a príspevkových organizácií","56",0.0,0.0,0.0,0.0]
["582","Náklady na transfery zo štátneho rozpočtu ostatným subjektom verejnej správy","57",0.0,0.0,0.0,0.0]
["583","Náklady na transfery zo štátneho rozpočtu subjektom mimo verejnej správy","58",0.0,0.0,0.0,0.0]
["584","Náklady na transfery z rozpočtu obce alebo z rozpočtu vyššieho územného celku do rozpočtových organizácií a príspevkových organizácií zriadených obcou alebo vyšším územným celkom","59",0.0,0.0,0.0,0.0]
["585","Náklady na transfery z rozpočtu obce alebo z rozpočtu vyššieho územného celku ostatným subjektom verejnej správy","60",56.0,0.0,56.0,0.0]
["586","Náklady na transfery z rozpočtu obce alebo z rozpočtu vyššieho územného celku subjektom mimo verejnej správy","61",92380.0,0.0,92380.0,272495.0]
["587","Náklady na ostatné transfery","62",0.0,0.0,0.0,0.0]
["588","Náklady z odvodu príjmov","63",0.0,0.0,0.0,0.0]
["589","Náklady z budúceho odvodu príjmov","64",0.0,0.0,0.0,0.0]
["","Účtové skupiny 50 - 58 súčet (r. 001 + r. 006 + r. 011 + r. 017 + r. 021 + r. 029 + r. 040 + r. 050 + r. 055)","65",1.474678286E7,1397538.75,1.614432161E7,1.888355624E7]

{"sheet":"Výnosy","index":2,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu alebo skupiny","Výnosy, daň z príjmov a výsledok hospodárenia","Číslo riadku","2025",null,null,"2024"]
[null,null,null,"Hlavná činnosť","Podnikateľská činnosť","Spolu"]
["a","b","c","1","2","3","4"]
["60","Tržby za vlastné výkony a tovar (r. 067 až r. 069)","66",906744.87,1108872.2,2015617.07,1897045.72]
["601","Tržby za vlastné výrobky","67",793.78,467848.8,468642.58,644166.66]
["602","Tržby z predaja služieb","68",905951.09,402614.23,1308565.32,980976.16]
["604","Tržby za tovar, Výnosy z nehnuteľnosti na predaj","69",0.0,238409.17,238409.17,271902.9]
["61","Zmena stavu vnútroorganizačných zásob (r. 071 až r. 074)","70",0.0,-896.84,-896.84,-165.61]
["611","Zmena stavu nedokončenej výroby","71",0.0,0.0,0.0,0.0]
["612","Zmena stavu polotovarov","72",0.0,0.0,0.0,0.0]
["613","Zmena stavu výrobkov","73",0.0,-896.84,-896.84,-165.61]
["614","Zmena stavu zvierat","74",0.0,0.0,0.0,0.0]
["62","Aktivácia (r. 076 až r. 079)","75",20004.88,19571.87,39576.75,326217.5]
["621","Aktivácia materiálu a tovaru","76",0.0,19571.87,19571.87,18081.36]
["622","Aktivácia vnútroorganizačných služieb","77",0.0,0.0,0.0,0.0]
["623","Aktivácia dlhodobého nehmotného majetku","78",0.0,0.0,0.0,0.0]
["624","Aktivácia dlhodobého hmotného majetku","79",20004.88,0.0,20004.88,308136.14]
["63","Daňové a colné výnosy a výnosy z poplatkov (r. 081 až r. 083)","80",5675571.63,0.0,5675571.63,6356343.39]
["631","Daňové a colné výnosy štátu","81",0.0,0.0,0.0,0.0]
["632","Daňové výnosy samosprávy","82",5006172.04,0.0,5006172.04,5842129.66]
["633","Výnosy z poplatkov","83",669399.59,0.0,669399.59,514213.73]
["64","Ostatné výnosy z prevádzkovej činnosti (r. 085 až r. 090)","84",366434.57,148047.07,514481.64,730273.9]
["641","Tržby z predaja dlhodobého nehmotného majetku a dlhodobého hmotného majetku","85",71977.87,2685.37,74663.24,365540.25]
["642","Tržby z predaja materiálu","86",0.0,0.0,0.0,7446.21]
["644","Zmluvné pokuty, penále a úroky z omeškania","87",0.0,0.0,0.0,0.0]
["645","Ostatné pokuty, penále a úroky z omeškania","88",12823.37,0.0,12823.37,17300.0]
["646","Výnosy z odpísaných pohľadávok","89",0.0,0.0,0.0,0.0]
["648","Ostatné výnosy z prevádzkovej činnosti","90",281633.33,145361.7,426995.03,339987.44]
["65","Zúčtovanie rezerv a opravných položiek z prevádzkovej činnosti a finančnej činnosti a zúčtovanie časového rozlíšenia (r. 092 + r. 097 + r. 100)","91",97646.47,146297.98,243944.45,112661.63]
["","Zúčtovanie rezerv a opravných položiek z prevádzkovej činnosti (r. 093 až r. 096)","92",97646.47,146297.98,243944.45,112661.63]
["652","Zúčtovanie zákonných rezerv z prevádzkovej činnosti","93",0.0,40399.78,40399.78,24549.53]
["653","Zúčtovanie ostatných rezerv z prevádzkovej činnosti","94",57110.0,102845.65,159955.65,65712.81]
["657","Zúčtovanie zákonných opravných položiek z prevádzkovej činnosti","95",0.0,3052.55,3052.55,0.0]
["658","Zúčtovanie ostatných opravných položiek z prevádzkovej činnosti","96",40536.47,0.0,40536.47,22399.29]
["","Zúčtovanie rezerv a opravných položiek z finančnej činnosti (r. 098 + r. 099)","97",0.0,0.0,0.0,0.0]
["654","Zúčtovanie rezerv z finančnej činnosti","98",0.0,0.0,0.0,0.0]
["659","Zúčtovanie opravných položiek z finančnej činnosti","99",0.0,0.0,0.0,0.0]
["655","Zúčtovanie komplexných nákladov budúcich období","100",0.0,0.0,0.0,0.0]
["66","Finančné výnosy (r. 102 až r. 110)","101",119065.24,309.14,119374.38,1085774.9]
["661","Tržby z predaja cenných papierov a podielov","102",0.0,0.0,0.0,1083156.64]
["662","Úroky","103",2.98,0.0,2.98,2038.31]
["663","Kurzové zisky","104",0.0,0.0,0.0,0.0]
["664","Výnosy z precenenia cenných papierov","105",0.0,0.0,0.0,0.0]
["665","Výnosy z dlhodobého finančného majetku","106",118984.26,0.0,118984.26,0.0]
["666","Výnosy z krátkodobého finančného majetku","107",0.0,0.0,0.0,0.0]
["667","Výnosy z derivátových operácií","108",0.0,0.0,0.0,0.0]
["668","Ostatné finančné výnosy","109",78.0,309.14,387.14,579.95]
["","Podiel konsolidujúcej účtovnej jednotky na výsledku hospodárenia pridružených účtovných jednotiek verejnej správy","110",0.0,0.0,0.0,0.0]
["67","Mimoriadne výnosy (r. 112 až r. 115)","111",0.0,0.0,0.0,0.0]
["672","Náhrady škôd","112",0.0,0.0,0.0,0.0]
["674","Zúčtovanie rezerv","113",0.0,0.0,0.0,0.0]
["678","Ostatné mimoriadne výnosy","114",0.0,0.0,0.0,0.0]
["679","Zúčtovanie opravných položiek","115",0.0,0.0,0.0,0.0]
["68","Výnosy z transferov a rozpočtových príjmov v štátnych rozpočtových organizáciách a príspevkových organizáciách (r. 117 až r. 125)","116",0.0,0.0,0.0,0.0]
["681","Výnosy z bežných transferov zo štátneho rozpočtu","117",0.0,0.0,0.0,0.0]
["682","Výnosy z kapitálových transferov zo štátneho rozpočtu","118",0.0,0.0,0.0,0.0]
["683","Výnosy z bežných transferov od ostatných subjektov verejnej správy","119",0.0,0.0,0.0,0.0]
["684","Výnosy z kapitálových transferov od ostatných subjektov verejnej správy","120",0.0,0.0,0.0,0.0]
["685","Výnosy z bežných transferov od Európskej únie","121",0.0,0.0,0.0,0.0]
["686","Výnosy z kapitálových transferov od Európskej únie","122",0.0,0.0,0.0,0.0]
["687","Výnosy z bežných transferov od ostatných subjektov mimo verejnej správy","123",0.0,0.0,0.0,0.0]
["688","Výnosy z kapitálových transferov od ostatných subjektov mimo verejnej správy","124",0.0,0.0,0.0,0.0]
["689","Výnosy z odvodu rozpočtových príjmov","125",0.0,0.0,0.0,0.0]
["69","Výnosy z transferov a rozpočtových príjmov v obciach, vyšších územných celkoch a v rozpočtových organizáciách a príspevkových organizáciách zriadených obcou alebo vyšším územným celkom (r. 127 až r. 135)","126",7667367.78,0.0,7667367.78,6557806.31]
["691","Výnosy z bežných transferov z rozpočtu obce alebo z rozpočtu vyššieho územného celku v rozpočtových organizáciách a príspevkových organizáciách zriadených obcou alebo vyšším územným celkom","127",0.0,0.0,0.0,0.0]
["692","Výnosy z kapitálových transferov z rozpočtu obce alebo z rozpočtu vyššieho územného celku v rozpočtových organizáciách a príspevkových organizáciách zriadených obcou alebo vyšším územným celkom","128",0.0,0.0,0.0,0.0]
["693","Výnosy samosprávy z bežných transferov zo štátneho rozpočtu a od iných subjektov verejnej správy","129",7103510.5,0.0,7103510.5,6012220.48]
["694","Výnosy samosprávy z kapitálových transferov zo štátneho rozpočtu a od iných subjektov verejnej správy","130",467663.33,0.0,467663.33,381955.61]
["695","Výnosy samosprávy z bežných transferov od Európskej únie","131",0.0,0.0,0.0,2247.0]
["696","Výnosy samosprávy z kapitálových transferov od Európskej únie","132",54338.84,0.0,54338.84,120541.01]
["697","Výnosy samosprávy z bežných transferov od ostatných subjektov mimo verejnej správy","133",37795.94,0.0,37795.94,12399.55]
["698","Výnosy samosprávy z kapitálových transferov od ostatných subjektov mimo verejnej správy","134",4059.17,0.0,4059.17,28442.66]
["699","Výnosy samosprávy z odvodu rozpočtových príjmov","135",0.0,0.0,0.0,0.0]
["","Účtová trieda 6 súčet (r. 066 + r. 070 + r. 075 + r. 080 + r. 084 + r. 091 + r. 101 + r. 111 + r. 116 + r. 126)","136",1.485283544E7,1422201.42,1.627503686E7,1.706595774E7]
["","Výsledok hospodárenia pred zdanením (r. 136 mínus r. 065) (+/-)","137",106052.58,24662.67,130715.25,-1817598.5]
["591","Splatná daň z príjmov","138",13483.81,10121.01,23604.82,30061.48]
["595","Dodatočne platená daň z príjmov","139",0.0,0.0,0.0,0.0]
["","Výsledok hospodárenia po zdanení r. 137 mínus (r. 138, r. 139) (+/-)","140",92568.77,14541.66,107110.43,-1847659.98]
["","z toho: pripadajúci na podiely iných účtovných jednotiek","141",0.0,0.0,0.0,0.0]