{"text_format":"2","workbook":"xlsx","n_sheets":6,"sheets":["Informácie o účtovnej závierke","Titulná strana","Strana aktív","Strana pasív","Náklady","Výnosy"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informácie o účtovnej závierke","index":0,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Informácie o účtovnej závierke:"]
["Názov účtovnej jednotky:","Odborný liečebný ústav psychiatrický n. o. Predná Hora"]
["IČO:","37954920"]
["DIČ:","2022037215"]
["Mesto:","Muránska Huta"]
["Ulica:","Mur.Huta,časť Predná Hora 126"]
["Obdobie:","01/2024 - 12/2024"]
["Typ závierky:","Individuálna riadna"]
["Predložená dňa:","28.03.2025"]
["Zostavená dňa:","04.02.2025"]
["Schválená dňa:","19.03.2025"]
["SA uložená dňa:","31.03.2025"]
["Typ výkazu:","Úč NUJ - Účtovná závierka"]
["Tlačová zostava vytvorená:","26.04.2026 02:13:12"]

{"sheet":"Titulná strana","index":1,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Zostavená k:","31.12.2024"]
["Daňové identifikačné číslo:","2022037215"]
["IČO:","37954920"]
["SK NACE:","86100 Čin.nemocníc"]
["",""]
["Účtovná závierka","Riadna"]
["",""]
["Za obdobie"]
["od:","01/2024"]
["do:","12/2024"]
["",""]
["Bezprostredne predchádzajúce obdobie"]
["od:",""]
["do:",""]
["",""]
["Názov účtovnej jednotky:","Odborný liečebný ústav psychiatrický n. o. Predná Hora"]
["",""]
["Sídlo účtovnej jednotky"]
["Ulica:","Mur.Huta,časť Predná Hora 126"]
["Číslo:",""]
["PSČ:","04901"]
["Obec:","Muránska Huta"]
["Telefónne číslo:",""]
["E-mailová adresa:",""]
["",""]
["Zostavená dňa:","04.02.2025"]
["Schválená dňa:","19.03.2025"]

{"sheet":"Strana aktív","index":2,"n_rows":63,"n_cols":7,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,3,0,5]]}
["","Strana aktív","č.r.","Bežné účtovné obdobie",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,"","Brutto","Korekcia","Netto","Netto"]
["","a","b","1","2","3","4"]
["A.","NEOBEŽNÝ MAJETOK SPOLU r. 002 + r. 009 + r. 021","1",7144883.38,3518397.58,3626485.8,3185753.5]
["A.I.","Dlhodobý nehmotný majetok r. 003 až r. 008","2",67501.66,64912.86,2588.8,10355.2]
["A.I.1.","Nehmotné výsledky z vývojovej a obdobnej činnosti 012-(072+091AÚ)","3",0.0,0.0,0.0,0.0]
["2.","Softvér 013 - (073 + 091AÚ)","4",63617.98,61029.18,2588.8,10355.2]
["3.","Oceniteľné práva 014 - (074 + 091AÚ)","5",0.0,0.0,0.0,0.0]
["4.","Ostatný dlhodobý nehmotný majetok (018 + 019)-(078 + 079 + 091 AÚ)","6",3883.68,3883.68,0.0,0.0]
["5.","Obstaranie dlhodobého nehmotného majetku (041 - 093)","7",0.0,0.0,0.0,0.0]
["6.","Poskytnuté preddavky na dlhodobý nehmotný majetok (051- 095AÚ)","8",0.0,0.0,0.0,0.0]
["A.II.","Dlhodobý hmotný majetok r. 010 až r. 020","9",7020325.47,3453484.72,3566840.75,3118342.05]
["A.II.1","Pozemky (031)","10",188256.0,0.0,188256.0,188215.0]
["2.","Umelecké diela a zbierky (032)","11",17070.0,0.0,17070.0,0.0]
["3.","Stavby 021 - (081 + 092AÚ)","12",5551109.26,2636427.1,2914682.16,2392365.98]
["4.","Samostatné hnuteľné veci a súbory hnuteľných vecí 022 - (082 + 092AÚ)","13",807895.2,666573.18,141322.02,109737.98]
["5.","Dopravné prostriedky 023 - (083 + 092AÚ)","14",216081.32,124763.07,91318.25,131118.05]
["6.","Pestovateľské celky trvalých porastov 025 - (085 + 092AÚ)","15",0.0,0.0,0.0,0.0]
["7.","Základné stádo a ťažné zvieratá 026 - (086 + 092AÚ)","16",0.0,0.0,0.0,0.0]
["8.","Drobný dlhodobý hmotný majetok 028 - (088 + 092AÚ)","17",25721.37,25721.37,0.0,0.0]
["9.","Ostatný dlhodobý hmotný majetok 029 - (089 +092AÚ)","18",0.0,0.0,0.0,0.0]
["10.","Obstaranie dlhodobého hmotného majetku (042 - 094)","19",214192.32,0.0,214192.32,296905.04]
["11.","Poskytnuté preddavky na dlhodobý hmotný majetok (052 - 095AÚ)","20",0.0,0.0,0.0,0.0]
["A.III.","Dlhodobý finančný majetok r. 022 až r. 028","21",57056.25,0.0,57056.25,57056.25]
["A.III.1","Podielové cenné papiere a podiely v obchodných spoločnostiach v ovládanej osobe (061- 096 AÚ)","22",0.0,0.0,0.0,0.0]
["2.","Podielové cenné papiere a podiely v obchodných spoločnostiach s podstatným vplyvom (062 - 096 AÚ)","23",0.0,0.0,0.0,0.0]
["3.","Dlhové cenné papiere držané do splatnosti (065 - 096 AÚ)","24",0.0,0.0,0.0,0.0]
["4.","Pôžičky podnikom v skupine a ostatné pôžičky (066 + 067) - 096 AÚ","25",0.0,0.0,0.0,0.0]
["5.","Ostatný dlhodobý finančný majetok (069 - 096 AÚ)","26",57056.25,0.0,57056.25,57056.25]
["6.","Obstaranie dlhodobého finančného majetku (043 - 096 AÚ)","27",0.0,0.0,0.0,0.0]
["7.","Poskytnuté preddavky na dlhodobý finančný majetok (053 - 096 AÚ)","28",0.0,0.0,0.0,0.0]
["B.","OBEŽNÝ MAJETOK SPOLU r. 030+ r. 037+ r. 042 + r. 051","29",3387036.79,1822.7,3385214.09,2988804.34]
["B.I.","Zásoby r. 031 až r. 036","30",53666.29,0.0,53666.29,62094.2]
["B.I.1.","Materiál (112 + 119) - 191","31",37902.32,0.0,37902.32,48939.89]
["2.","Nedokončená výroba a polotovary vlastnej výroby (121+122)-(192+193)","32",4401.3,0.0,4401.3,6150.97]
["3.","Výrobky (123 - 194)","33",2657.73,0.0,2657.73,1003.63]
["4.","Zvieratá (124 - 195)","34",0.0,0.0,0.0,0.0]
["5.","Tovar (132 + 139) - 196","35",8704.94,0.0,8704.94,5999.71]
["6.","Poskytnuté prevádzkové preddavky na zásoby (314 AÚ - 391 AÚ)","36",0.0,0.0,0.0,0.0]
["B.II.","Dlhodobé pohľadávky r. 038 až r. 041","37",0.0,0.0,0.0,0.0]
["1.","Pohľadávky z obchodného styku (311 AÚ až 314 AÚ) - 391 AÚ","38",0.0,0.0,0.0,0.0]
["2.","Ostatné pohľadávky (315 AÚ - 391AÚ)","39",0.0,0.0,0.0,0.0]
["3.","Pohľadávky voči účastníkom združení (358AÚ - 391AÚ)","40",0.0,0.0,0.0,0.0]
["4.","Iné pohľadávky (335 AÚ + 373 AÚ + 375 AÚ + 378AÚ) - 391AÚ","41",0.0,0.0,0.0,0.0]
["B.III.","Krátkodobé pohľadávky r. 043 až r. 050","42",887430.42,1822.7,885607.72,757662.32]
["B.III.1.","Pohľadávky z obchodného styku (311AÚ až 314 AÚ) - 391AÚ","43",700077.1,1822.7,698254.4,702038.72]
["2.","Ostatné pohľadávky (315 AÚ - 391 AÚ)","44",173.43,0.0,173.43,50045.08]
["3.","Zúčtovanie so Sociálnou poisťovňou a zdravotnými poisťovňami (336)","45",0.0,"X",0.0,0.0]
["4.","Daňové pohľadávky (341 až 345)","46",0.0,"X",0.0,4636.7]
["5.","Pohľadávky z dôvodu finančných vzťahov k štátnemu rozpočtu a rozpočtom územnej samosprávy (346+ 348)","47",185976.53,"X",185976.53,0.0]
["6.","Pohľadávky voči účastníkom združení (358 AÚ - 391AÚ)","48",0.0,0.0,0.0,0.0]
["7.","Spojovací účet pri združení (396 - 391AÚ)","49",0.0,0.0,0.0,0.0]
["8.","Iné pohľadávky (335AÚ + 373AÚ + 375AÚ + 378AÚ) - 391AÚ","50",1203.36,0.0,1203.36,941.82]
["B.IV.","Finančné účty r. 052 až r. 056","51",2445940.08,0.0,2445940.08,2169047.82]
["B.IV.1.","Pokladnica (211 + 213)","52",5907.47,"X",5907.47,2106.7]
["2.","Bankové účty (221 AÚ + 261)","53",2440032.61,"X",2440032.61,2166941.12]
["3.","Bankové účty s dobou viazanosti dlhšou ako jeden rok (221 AÚ)","54",0.0,"X",0.0,0.0]
["4.","Krátkodobý finančný majetok (251 + 253 + 255AÚ + 256 + 257) - 291AÚ","55",0.0,0.0,0.0,0.0]
["5.","Obstaranie krátkodobého finančného majetku (259 - 291AÚ)","56",0.0,0.0,0.0,0.0]
["C.","ČASOVÉ ROZLÍŠENIE SPOLU r. 058 a r. 059","57",122110.42,0.0,122110.42,117391.59]
["C.1.","Náklady budúcich období (381)","58",31704.62,0.0,31704.62,52549.25]
["2.","Príjmy budúcich období (385)","59",90405.8,0.0,90405.8,64842.34]
["","MAJETOK SPOLU r. 001 + r. 029 + r. 057","60",1.065403059E7,3520220.28,7133810.31,6291949.43]

{"sheet":"Strana pasív","index":3,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]]}
["Strana pasív",null,"č.r.","Bežné účtovné obdobie","Bezprostredne predchádzajúce účtovné obdobie"]
["a",null,"b","5","6"]
["A.","VLASTNÉ IMANIE r. 062 + r. 067 + r. 071 + r. 072","61",2705631.54,2649824.73]
["A.I.","Imanie a fondy r. 063 až r. 066","62",2113974.82,2113974.82]
["A.I.1.","Základné imanie (411)","63",2230697.73,2230697.73]
["2.","Fondy tvorené podľa osobitných predpisov (412)","64",0.0,0.0]
["3.","Fond reprodukcie (413)","65",0.0,0.0]
["4.","Oceňovacie rozdiely z precenenia kapitálových účastín (415)","66",-116722.91,-116722.91]
["A.II.","Fondy tvorené zo zisku r. 068 až r. 070","67",535849.91,498169.94]
["A.II.1.","Rezervný fond (421)","68",0.0,0.0]
["2.","Fondy tvorené zo zisku (423)","69",535849.91,498169.94]
["3.","Ostatné fondy (427)","70",0.0,0.0]
["A.III.","Nevysporiadaný výsledok hospodárenia minulých rokov (+; - 428)","71",0.0,0.0]
["A.IV.","Výsledok hospodárenia za účtovné obdobie r. 060 - (r. 062 + r. 067 + r. 071 + r. 073 + r. 100)","72",55806.81,37679.97]
["B.","ZÁVÄZKY r. 074 + r. 078 + r. 086 + r. 096","73",4165715.58,3558578.58]
["B.I.1.","Rezervy r. 075 až r. 077","74",3457978.11,3063617.27]
["2.","Rezervy zákonné (451AÚ)","75",0.0,0.0]
["3.","Ostatné rezervy (459AÚ)","76",1862000.0,1862000.0]
["4.","Krátkodobé rezervy (323 + 451AÚ + 459AÚ)","77",1595978.11,1201617.27]
["B.II.","Dlhodobé záväzky r. 079 až r. 085","78",5796.98,13236.39]
["B.II.1.","Záväzky zo sociálneho fondu (472)","79",5796.98,13236.39]
["2.","Vydané dlhopisy (473 - 255AÚ)","80",0.0,0.0]
["3.","Záväzky z nájmu (474 AÚ)","81",0.0,0.0]
["4.","Dlhodobé prijaté preddavky (475)","82",0.0,0.0]
["5.","Dlhodobé nevyfakturované dodávky (476 AÚ)","83",0.0,0.0]
["6.","Dlhodobé zmenky na úhradu (478)","84",0.0,0.0]
["7.","Ostatné dlhodobé záväzky (373 AÚ + 479 AÚ)","85",0.0,0.0]
["B.III.","Krátkodobé záväzky r. 087 až r. 095","86",701940.49,481724.92]
["B.III.1.","Záväzky z obchodného styku (321 až 326) okrem 323","87",348949.06,168781.31]
["2.","Záväzky voči zamestnancom (331+ 333)","88",165327.17,151592.84]
["3.","Zúčtovanie so Sociálnou poisťovňou a zdravotnými poisťovňami (336)","89",136023.57,123464.58]
["4.","Daňové záväzky (341 až 345)","90",51640.69,31084.19]
["5.","Záväzky z dôvodu finančných vzťahov k štátnemu rozpočtu a rozpočtom územnej samosprávy (346+348)","91",0.0,6802.0]
["6.","Záväzky z upísaných nesplatených cenných papierov a vkladov (367)","92",0.0,0.0]
["7.","Záväzky voči účastníkom združení (368)","93",0.0,0.0]
["8.","Spojovací účet pri združení (396)","94",0.0,0.0]
["9.","Ostatné záväzky (379 + 373 AÚ + 474 AÚ + 476AÚ + 479 AÚ)","95",0.0,0.0]
["B.IV.","Bankové úvery a iné výpomoci a pôžičky r. 097 až r. 099","96",0.0,0.0]
["B.IV.1","Dlhodobé bankové úvery (461AÚ)","97",0.0,0.0]
["2.","Bežné bankové úvery (231 + 232 + 461AÚ)","98",0.0,0.0]
["3.","Prijaté krátkodobé finančné výpomoci (241 + 249)","99",0.0,0.0]
["C.","ČASOVÉ ROZLÍŠENIE SPOLU r. 101 až r. 103","100",262463.19,83546.12]
["C.I.1.","Výdavky budúcich období (383)","101",4000.0,4000.0]
["2.","Výnosy budúcich období krátkodobé (384 AÚ)","102",258463.19,79546.12]
["3.","Výnosy budúcich období dlhodobé (384 AÚ)","103",0.0,0.0]
["","SPOLU VLASTNÉ IMANIE, ZÁVÄZKY A ÚČTY ČASOVÉHO ROZLÍŠENIA r.061 + r.073 + r.100","104",7133810.31,6291949.43]

{"sheet":"Náklady","index":4,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu","Náklady","Číslo riadku","Činnosť",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,null,"Hlavná nezdaňovaná","Podnikateľská zdaňovaná","Spolu"]
["a","b","c","1","2","3","4"]
["501","Spotreba materiálu","1",539467.52,84462.61,623930.13,595642.27]
["502","Spotreba energie","2",216270.59,41873.47,258144.06,253330.14]
["504","Predaný tovar","3",31.41,4893.01,4924.42,3312.71]
["511","Opravy a udržiavanie","4",1114.54,46066.84,47181.38,337094.3]
["512","Cestovné","5",5926.0,8.3,5934.3,8391.72]
["513","Náklady na reprezentáciu","6",20136.57,13142.07,33278.64,26610.77]
["518","Ostatné služby","7",439284.45,19697.94,458982.39,44475.27]
["521","Mzdové náklady","8",2400402.06,83475.36,2483877.42,2719402.56]
["524","Zákonné sociálne poistenie a zdravotné poistenie","9",1010700.86,34626.54,1045327.4,1071693.52]
["525","Ostatné sociálne poistenie","10",27949.75,906.99,28856.74,25898.95]
["527","Zákonné sociálne náklady","11",35079.59,34239.48,69319.07,64965.25]
["528","Ostatné sociálne náklady","12",499773.36,21041.28,520814.64,318268.7]
["531","Daň z motorových vozidiel","13",0.0,125.58,125.58,118.38]
["532","Daň z nehnuteľností","14",9789.49,604.38,10393.87,9097.69]
["538","Ostatné dane a poplatky","15",60.93,1.57,62.5,373.5]
["541","Zmluvné pokuty a penále","16",250.0,0.0,250.0,0.0]
["542","Ostatné pokuty a penále","17",2107.85,100.0,2207.85,0.0]
["543","Odpísanie pohľadávky","18",167.27,0.0,167.27,108.76]
["544","Úroky","19",0.0,0.0,0.0,0.0]
["545","Kurzové straty","20",0.33,9.48,9.81,8.55]
["546","Dary","21",0.0,552.0,552.0,118.5]
["547","Osobitné náklady","22",0.0,0.0,0.0,0.0]
["548","Manká a škody","23",901.47,2.94,904.41,0.41]
["549","Iné ostatné náklady","24",563221.78,54869.21,618090.99,192516.6]
["551","Odpisy dlhodobého nehmotného majetku a dlhodobého hmotného majetku","25",173271.95,53352.02,226623.97,202226.5]
["552","Zostatková cena predaného dlhodobého nehmotného majetku a dlhodobého hmotného majetku","26",0.0,0.0,0.0,3533.65]
["553","Predané cenné papiere","27",0.0,0.0,0.0,0.0]
["554","Predaný materiál","28",0.0,0.0,0.0,0.0]
["555","Náklady na krátkodobý finančný majetok","29",0.0,0.0,0.0,0.0]
["556","Tvorba fondov","30",0.0,0.0,0.0,0.0]
["557","Náklady na precenenie cenných papierov","31",0.0,0.0,0.0,0.0]
["558","Tvorba a zúčtovanie opravných položiek","32",0.0,0.0,0.0,0.0]
["561","Poskytnuté príspevky organizačným zložkám","33",669.37,-286.47,382.9,-299.47]
["562","Poskytnuté príspevky iným účtovným jednotkám","34",0.0,0.0,0.0,0.0]
["563","Poskytnuté príspevky fyzickým osobám","35",0.0,0.0,0.0,0.0]
["565","Poskytnuté príspevky z podielu zaplatenej dane","36",0.0,0.0,0.0,0.0]
["567","Poskytnuté príspevky z verejnej zbierky","37",0.0,0.0,0.0,0.0]
["","Účtová trieda 5 spolu r. 01 až r. 37","38",5946577.14,493764.6,6440341.74,5876889.23]

{"sheet":"Výnosy","index":5,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,5],[0,6,1,6]]}
["Číslo účtu","Výnosy","Číslo riadku","Činnosť",null,null,"Bezprostredne predchádzajúce účtovné obdobie"]
[null,null,null,"Hlavná nezdaňovaná","Podnikateľská zdaňovaná","Spolu"]
["a","b","c","1","2","3","4"]
["601","Tržby za vlastné výrobky","39",0.0,4420.36,4420.36,4493.62]
["602","Tržby z predaja služieb","40",5999128.84,227530.48,6226659.32,5723052.61]
["604","Tržby za predaný tovar","41",0.0,6678.46,6678.46,3331.33]
["611","Zmena stavu zásob nedokončenej výroby","42",0.0,-1749.67,-1749.67,3373.4]
["612","Zmena stavu zásob polotovarov","43",0.0,0.0,0.0,0.0]
["613","Zmena stavu zásob výrobkov","44",0.0,11953.04,11953.04,501.78]
["614","Zmena stavu zásob zvierat","45",0.0,0.0,0.0,0.0]
["621","Aktivácia materiálu a tovaru","46",0.0,42015.36,42015.36,37664.0]
["622","Aktivácia vnútroorganizačných služieb","47",0.0,0.0,0.0,0.0]
["623","Aktivácia dlhodobého nehmotného majetku","48",0.0,0.0,0.0,0.0]
["624","Aktivácia dlhodobého hmotného majetku","49",0.0,0.0,0.0,0.0]
["641","Zmluvné pokuty a penále","50",0.0,0.0,0.0,0.0]
["642","Ostatné pokuty a penále","51",0.0,0.0,0.0,0.0]
["643","Platby za odpísané pohľadávky","52",218.0,0.0,218.0,0.0]
["644","Úroky","53",0.0,41407.25,41407.25,21218.89]
["645","Kurzové zisky","54",0.0,0.0,0.0,0.0]
["646","Prijaté dary","55",0.0,0.0,0.0,763.4]
["647","Osobitné výnosy","56",0.0,0.0,0.0,0.0]
["648","Zákonné poplatky","57",0.5,0.0,0.5,0.02]
["649","Iné ostatné výnosy","58",12673.98,218.12,12892.1,12911.97]
["651","Tržby z predaja dlhodobého nehmotného majetku a dlhodobého hmotného majetku","59",0.0,37296.0,37296.0,25450.0]
["652","Výnosy z dlhodobého finančného majetku","60",0.0,0.0,0.0,0.0]
["653","Tržby z predaja cenných papierov a podielov","61",0.0,0.0,0.0,0.0]
["654","Tržby z predaja materiálu","62",0.0,0.0,0.0,0.0]
["655","Výnosy z krátkodobého finančného majetku","63",0.0,0.0,0.0,0.0]
["656","Výnosy z použitia fondu","64",0.0,0.0,0.0,0.0]
["657","Výnosy z precenenia cenných papierov","65",0.0,0.0,0.0,0.0]
["658","Výnosy z nájmu majetku","66",1145.85,15172.53,16318.38,12552.44]
["661","Prijaté príspevky od organizačných zložiek","67",0.0,0.0,0.0,0.0]
["662","Prijaté príspevky od právnických osôb","68",4560.14,50000.0,54560.14,51485.76]
["663","Prijaté príspevky od fyzických osôb","69",0.0,1200.0,1200.0,262.45]
["664","Prijaté členské príspevky","70",0.0,0.0,0.0,0.0]
["665","Príspevky z podielu zaplatenej dane","71",22693.42,0.0,22693.42,21575.11]
["667","Prijaté príspevky z verejných zbierok","72",0.0,0.0,0.0,0.0]
["691","Dotácie","73",26736.3,716.97,27453.27,0.0]
["","Účtová trieda 6 spolu r. 39 až r. 73","74",6067157.03,436858.9,6504015.93,5918636.78]
["","Výsledok hospodárenia pred zdanením r. 74 - r. 38","75",120579.89,-56905.7,63674.19,41747.55]
["591","Daň z príjmov","76",7867.38,0.0,7867.38,4031.58]
["595","Dodatočné odvody dane z príjmov","77",0.0,0.0,0.0,36.0]
["","Výsledok hospodárenia po zdanení (r. 75 - (r. 76 + r. 77)) (+/-)","78",112712.51,-56905.7,55806.81,37679.97]